GROWTH, PROFIT AND INVESTOR VALUE
Eleven revenue avenues.
One clear growth plan.
₹75 lakh initial investment. Build recurring advertising income across Chennai and Bengaluru, then reinvest customer collections to grow.
Loading the R4 growth projection…
01 · THE INVESTMENT STORY
The profit opportunity, at a glance.
CHOOSE A YEAR · TAP ANY REVENUE AVENUE
Year 3 · revenue and profit
Eleven advertising revenue avenues
Category totals follow the approved Month 12 revenue mix. Each account is counted once for its campaign. Premium subscriptions are not included.
From advertising income to profit
How the plan grows
Months 1–3: prospecting and onboarding.
Month 12 target: 861 paying accounts generating ₹70 lakh per month.
Year 2: 35% more accounts and 10% higher average pricing.
Year 3: a further 25% account growth and 10% higher average pricing.
Growth is applied progressively. These are execution targets, not contracted orders or measured audience growth.
02 · YOUR INTERACTIVE 36-MONTH JOURNEY
Move the month. See the business grow.
03 · WHAT COULD THE INVESTOR RECEIVE?
Make the return tangible.
Move the three sliders to explore dividends and a possible sale of the investor’s stake at the end of Year 3. Every result uses the company scenario selected above.
Where the potential proceeds come from
Dividends + sale proceeds; initial investment deducted onceEvery assumption is available for review.
Assumptions, cash discipline and source history
The earlier Investor Edition workbook is retained unchanged as historical source material. The R4 growth projection is a separate model reflecting the approved advertising assumptions.
Download unchanged historical workbook